County Profile for Allen - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 11 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 13 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 10 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -69,921,880 Total Charges 7,747,432,036
Fixed Assets 1,023,970,352 Contract Allowance 5,780,612,094
Other Assets 152,010,566 Operating Revenue 1,966,819,942
Total Assets 1,106,059,038 Operating Expenses 1,604,185,665
Current Liabilities -1,208,678,502 Operating Margin 362,634,277
Long Term Liabilities 99,433,721 Other Income 63,589,395
Total Equity 2,215,303,819 Other Expense 872,956
Total Liabilities and Equity 1,106,059,038 Net Profit or Loss 425,350,716

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,321 Revenue per Bed $1,964,855 Revenue per Person $1,966,819,942
Net Margin per Discharge $5,406 Net Margin per Bed $362,272 Net Margin per Person $362,634,277
Net Profit per Discharge $6,341 Net Profit per Bed $424,926 Net Profit per Person $425,350,716
Net Fixed Assets per Discharge $15,265 Net Fixed Assets per Bed $1,022,947 Net Fixed Assets per Bed $1,023,970,352
Long Term Debt per Discharge $1,482 Long Term Debt per Bed $99,334 Long Term Debt per Person $99,433,721
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 94 Net Fixed Assets 98 Population Estimate 1,151
Total Revenue 108 Long Term Liabilities 450 Total Patient Discharges 121
Net Margin 12 Total Patient Beds 157
Net Profit or Loss 21

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 199,708,677 449,029,905 0.4448
31 Intensive Care Unit 98,163,728 250,523,890 0.3918
32 Coronary Care Unit 8,441,071 27,941,827 0.3021
43 Nursery 8,449,644 15,005,572 0.5631
44 Skilled Nursing Care 9,947,009 11,621,019 0.8559
50 Operating Room 141,455,224 1,440,990,299 0.0982
51 Recovery Room 15,308,582 109,844,383 0.1394
52 Labor and Delivery Room 8,320,351 25,997,445 0.3200

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 52,180,002 13 Nursing Administration 9,800,477
02,03 Captial Related - Movable Equipment 62,528,236 14 Central Services and Supply 8,902,195
04 Employee Benefits 63,195,534 15 Pharmacy 97,391,828
05 Administrative and General 280,591,762 16 Medical Records and Medical Library 7,992,182
06 Maintenance and Repairs 0 17 Social Services 7,755,616
07 Operation of Plant 36,507,438 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 19,568,279 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 17,599,218 20,21,22,23 Education Programs 9,685,570
Total General Service Cost Centers 673,698,337

County Profile for Allen - 2016